Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.48%
9.82%
10.29%
10.84%
10.73%
9.97%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
8.05%
7.75%
8.2%
8.65%
8.6%
8.09%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Jungfraubahn Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
41.25%
41.25%
41.25%
41.25%
41.25%
41.25%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
28.72%
28.41%
27.19%
26.12%
25.54%
25.34%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 996,389.00K
CHFÂ 1,080,841.72K
CHFÂ 1,195,259.34K
CHFÂ 1,331,136.10K
CHFÂ 1,470,316.92K
CHFÂ 1,601,093.34K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
CHFÂ 78,163.00K
CHFÂ 80,499.20K
CHFÂ 93,295.20K
CHFÂ 109,277.75K
CHFÂ 120,424.47K
CHFÂ 124,178.67K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 1,614,809.20K
CHFÂ 1,645,713.08K
CHFÂ 1,676,059.77K
CHFÂ 1,705,464.41K
CHFÂ 1,734,586.42K
CHFÂ 1,764,418.54K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 276.76
CHFÂ 282.05
CHFÂ 287.25
CHFÂ 292.29
CHFÂ 297.28
CHFÂ 302.40
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Jungfraubahn Holding AG (JFN.SW) Financial Forecast | Equlion
