Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
11.87%
10.16%
10.03%
10.95%
11.85%
12.17%
11.18%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
6.66%
5.64%
5.7%
6.4%
7.06%
7.43%
7.04%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Johor Plantations Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
36.92%
33.19%
33.19%
33.19%
33.19%
33.19%
33.19%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
20%
16.87%
16.97%
16.9%
17.02%
17.54%
17.41%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 5,405.23M
MYR 5,368.77M
MYR 5,709.29M
MYR 6,259.22M
MYR 6,914.66M
MYR 7,593.57M
MYR 8,199.69M
Sector average
-
MYR 2,057.26M
MYR 2,205.95M
MYR 2,478.11M
MYR 2,809.98M
MYR 3,128.34M
MYR 3,541.71M
Net Income
MYR 345.02M
MYR 303.95M
MYR 315.94M
MYR 383.11M
MYR 464.91M
MYR 538.72M
MYR 556.11M
Sector average
-
MYR 107.56M
MYR 114.03M
MYR 133.42M
MYR 151.81M
MYR 168.40M
MYR 176.63M
Valuation
-
MYR 3,839.62M
MYR 3,997.16M
MYR 4,159.73M
MYR 4,327.08M
MYR 4,499.91M
MYR 4,680.88M
Sector average
-
MYR 1,597.02M
MYR 1,655.18M
MYR 1,722.24M
MYR 1,796.88M
MYR 1,878.25M
MYR 1,494.72M
Stock Price
-
MYR 1.54
MYR 1.60
MYR 1.67
MYR 1.74
MYR 1.81
MYR 1.88
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Johor Plantations Group Berhad (5323.KL) Financial Forecast | Equlion
