Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.37%
5.82%
7.98%
6.44%
6.38%
6.12%
ROA
2.63%
2.44%
3.36%
2.7%
2.67%
2.64%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
89.24%
89.24%
89.24%
89.24%
89.24%
89.24%
Sector average
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for John Mattson Fastighetsföretagen AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
58.66%
53.45%
72.97%
58.16%
58.52%
58.48%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 15,236,000.00K
SEK 16,079,836.91K
SEK 17,275,153.95K
SEK 18,780,800.03K
SEK 19,671,997.32K
SEK 20,103,628.16K
Sector average
SEK 33,698,689.49K
SEK 35,458,041.55K
SEK 37,924,175.91K
SEK 41,383,193.13K
SEK 43,452,681.77K
SEK 44,535,668.33K
Net Income
SEK 394,800.00K
SEK 381,937.53K
SEK 561,004.59K
SEK 486,954.06K
SEK 513,663.09K
SEK 524,789.79K
Sector average
SEK 564,103.50K
SEK 550,315.34K
SEK 939,015.85K
SEK 745,348.55K
SEK 790,297.33K
SEK 808,913.06K
Valuation
SEK 5,164,962.13K
SEK 5,266,252.51K
SEK 5,340,312.30K
SEK 5,434,857.96K
SEK 5,531,230.49K
SEK 5,632,604.47K
Sector average
SEK 11,485,577.97K
SEK 15,382,305.72K
SEK 15,434,328.52K
SEK 15,836,803.05K
SEK 16,087,176.93K
SEK 16,367,291.12K
Stock Price
SEK 69.71
SEK 71.08
SEK 72.08
SEK 73.36
SEK 74.66
SEK 76.02
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
John Mattson Fastighetsföretagen AB (publ) (JOMA.ST) Financial Forecast | Equlion
