Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.24%
-3.44%
-3.46%
-3.53%
-3.74%
-3.79%
Sector average
0.76%
2.25%
-0.8%
8.05%
-3.21%
8.68%
ROA
-0.64%
-1.51%
-1.47%
-1.48%
-1.54%
-1.53%
Sector average
0.39%
1.11%
0.67%
0.11%
-0.28%
-0.48%
Gross Margin
-13.28%
-13.28%
-13.28%
-13.28%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Johan Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
-13.28%
-13.28%
Sector average
19.4%
29.22%
29.22%
29.22%
29.22%
29.37%
Net Margin
-7.74%
-19.31%
-19.08%
-19.14%
-19.59%
-19.45%
Sector average
-6.73%
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
Total Assets
MYR 363,255.00K
MYR 373,468.79K
MYR 365,214.71K
MYR 356,249.55K
MYR 350,410.13K
MYR 342,056.56K
Sector average
MYR 1,681,670.24K
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
Net Income
-MYR 2,042.00K
-MYR 5,566.64K
-MYR 5,415.07K
-MYR 5,325.29K
-MYR 5,437.17K
-MYR 5,306.45K
Sector average
-MYR 7,845.72K
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
Valuation
MYR 35,040.85K
MYR 70,081.70K
MYR 68,173.58K
MYR 67,043.20K
MYR 68,451.80K
MYR 66,806.01K
Sector average
MYR 56,590.40K
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
Stock Price
MYR 0.03
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.06
MYR 0.06
Sector average
MYR 0.30
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
Johan Holdings Berhad (3441.KL) Financial Forecast | Equlion
