Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-11.99%
-15.11%
-19.3%
-29.6%
-48%
-95.76%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
-7.76%
-9.02%
-9.44%
-9.92%
-9.64%
-9.21%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Joe Holding Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
18.36%
18.36%
18.36%
18.36%
18.36%
18.36%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
-134.77%
-145.51%
-140.95%
-142.23%
-141.66%
-139.71%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 214,822.00K
MYR 205,332.85K
MYR 226,937.17K
MYR 269,285.88K
MYR 299,832.74K
MYR 311,220.08K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
-MYR 17,087.00K
-MYR 18,949.08K
-MYR 20,395.51K
-MYR 24,624.34K
-MYR 27,436.37K
-MYR 28,128.64K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 16,825.15K
MYR 18,658.70K
MYR 20,082.96K
MYR 24,246.99K
MYR 27,015.93K
MYR 27,697.58K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.05
MYR 0.06
MYR 0.07
MYR 0.08
MYR 0.09
MYR 0.09
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Joe Holding Berhad (7096.KL) Financial Forecast | Equlion
