JHM Consolidation Berhad (0127.KL)

Malaysia · Technology · MYR

Key financials

ROE: -3.11%; 2025 (actual)
ROA: -2.04%; 2025 (actual)
Gross Margin: 7.22%; 2025 (actual)
Net Margin: -2.93%; 2025 (actual)
Total Assets: MYR 476,655.40K; 2025 (actual)
Net Income: -MYR 9,177.84K; 2025 (actual)
Valuation: MYR 239,370.00K; 2026 (forecast)
Stock Price: MYR 0.40; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-3.11%	5.85%	6.55%	6.34%	6.36%	6.51%	6.48%
Sector average	-	-4.22%	-5.41%	-4.43%	6.95%	-2.7%	42.31%
ROA	-2.04%	3.43%	3.71%	3.62%	3.67%	3.79%	3.8%
Sector average	-	-0.27%	-1.24%	-2.07%	-2.69%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for JHM Consolidation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	7.22%	11.29%	11.29%	11.29%	11.29%	11.29%	11.29%
Sector average	-	36.77%	36.77%	36.77%	36.77%	36.59%	37.94%

Net Margin	-2.93%	3.36%	3.64%	3.57%	3.56%	3.67%	3.64%
Sector average	-	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%	-2.4%

Total Assets	MYR 476,655.40K	MYR 531,776.00K	MYR 565,111.83K	MYR 594,413.81K	MYR 629,343.17K	MYR 664,821.57K	MYR 704,216.47K
Sector average	-	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K	MYR 2,264,393.14K

Net Income	-MYR 9,177.84K	MYR 17,301.00K	MYR 20,338.93K	MYR 20,985.26K	MYR 22,426.34K	MYR 24,507.60K	MYR 26,024.94K
Sector average	-	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K	MYR 88,995.51K

Valuation	-	MYR 239,370.00K	MYR 248,874.55K	MYR 258,825.81K	MYR 269,203.00K	MYR 279,994.61K	MYR 291,254.82K
Sector average	-	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K	MYR 2,231,873.27K

Stock Price	-	MYR 0.40	MYR 0.41	MYR 0.43	MYR 0.44	MYR 0.46	MYR 0.48
Sector average	-	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21	MYR 1.36