Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.24%
30.23%
25.9%
24.91%
23.59%
21.4%
18.25%
Sector average
-
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
5.54%
13.39%
12.61%
13.36%
13.36%
12.78%
11.52%
Sector average
-
4.3%
2.97%
2.89%
2.8%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Jati Tinggi Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
2.68%
2.08%
Gross Margin
14.09%
14.02%
14.02%
14.02%
14.02%
14.02%
14.02%
Sector average
-
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
5.13%
5.84%
6.28%
6.32%
6.36%
6.43%
6.42%
Sector average
-
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 224,524.95K
MYR 244,325.00K
MYR 274,576.19K
MYR 332,915.52K
MYR 400,768.23K
MYR 470,344.90K
MYR 533,174.14K
Sector average
-
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 10,008.54K
MYR 31,394.54K
MYR 32,718.06K
MYR 40,589.66K
MYR 49,013.61K
MYR 55,662.66K
MYR 57,813.58K
Sector average
-
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
-
MYR 527,084.26K
MYR 548,715.59K
MYR 570,989.31K
MYR 593,924.24K
MYR 617,665.41K
MYR 642,505.34K
Sector average
-
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
-
MYR 1.19
MYR 1.24
MYR 1.29
MYR 1.34
MYR 1.39
MYR 1.45
Sector average
-
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Jati Tinggi Group Berhad (0292.KL) Financial Forecast | Equlion
