Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
42.17%
40.26%
29.82%
23.83%
19.74%
16.65%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
41.08%
39.27%
29.24%
23.41%
19.42%
16.41%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Gross Margin
27.95%
27.95%
27.95%
27.95%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Jasa Kita Berhad? It covers the balance sheet, income statement and Equlion model projections.
27.95%
27.95%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
151.63%
150.3%
122.73%
105.4%
96.38%
93.73%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 62,997.96K
MYR 93,806.44K
MYR 126,426.83K
MYR 160,413.98K
MYR 195,233.97K
MYR 230,245.58K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 30,664.67K
MYR 30,789.04K
MYR 32,193.50K
MYR 33,569.75K
MYR 34,525.01K
MYR 34,906.26K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 89,910.00K
MYR 93,419.81K
MYR 97,088.99K
MYR 100,926.16K
MYR 104,946.22K
MYR 109,166.71K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 0.20
MYR 0.21
MYR 0.22
MYR 0.22
MYR 0.23
MYR 0.24
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Jasa Kita Berhad (8648.KL) Financial Forecast | Equlion
