JAG Berhad (0024.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -4.24%; 2025 (actual)
ROA: -2.72%; 2025 (actual)
Gross Margin: 25.02%; 2025 (actual)
Net Margin: -3.77%; 2025 (actual)
Total Assets: MYR 340,174.62K; 2025 (actual)
Net Income: -MYR 8,833.96K; 2025 (actual)
Valuation: MYR 207,642.99K; 2026 (forecast)
Stock Price: MYR 0.30; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-4.24%	6.05%	6.46%	7.22%	8.12%	8.61%	8.2%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-2.72%	3.58%	3.83%	4.22%	4.5%	4.58%	4.45%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for JAG Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-3.77%	3.31%	3.54%	3.56%	3.62%	3.71%	3.7%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 340,174.62K	MYR 361,985.00K	MYR 380,894.13K	MYR 425,326.55K	MYR 494,174.34K	MYR 545,515.04K	MYR 563,878.68K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 8,833.96K	MYR 12,584.86K	MYR 14,225.89K	MYR 17,020.32K	MYR 20,674.25K	MYR 23,832.53K	MYR 24,701.49K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 207,642.99K	MYR 216,153.04K	MYR 224,944.13K	MYR 233,993.03K	MYR 243,343.97K	MYR 253,130.25K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.30	MYR 0.31	MYR 0.32	MYR 0.33	MYR 0.35	MYR 0.36
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51