Jadwa REIT Al Haramain Fund (4332.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 2.73%; 2025 (actual)
ROA: 1.9%; 2025 (actual)
Gross Margin: 100%; 2025 (actual)
Net Margin: 57.12%; 2025 (actual)
Total Assets: SAR 724.75M; 2025 (actual)
Net Income: SAR 13.76M; 2025 (actual)
Valuation: SAR 309.21M; 2025 (actual)
Stock Price: SAR 4.66; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.73%	3.45%	4.15%	3.84%	3.87%	3.59%
Sector average	7.23%	6.56%	6.64%	5.4%	4.34%	0.77%
ROA	1.9%	2.27%	2.53%	2.25%	2.22%	2.06%
Sector average	4.93%	4.34%	4.4%	4.02%	3.87%	3.6%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Jadwa REIT Al Haramain Fund? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	57.12%	63.35%	72.56%	64.98%	64.65%	60.87%
Sector average	22.67%	22.69%	28.44%	26.27%	26.79%	26.4%

Total Assets	SAR 724.75M	SAR 835.75M	SAR 910.84M	SAR 979.48M	SAR 1,031.47M	SAR 1,054.54M
Sector average	SAR 4,965.72M	SAR 5,090.61M	SAR 5,413.16M	SAR 5,807.88M	SAR 6,179.97M	SAR 6,465.64M

Net Income	SAR 13.76M	SAR 17.71M	SAR 22.11M	SAR 21.29M	SAR 22.31M	SAR 21.47M
Sector average	SAR 142.95M	SAR 161.49M	SAR 212.12M	SAR 215.92M	SAR 233.23M	SAR 240.08M

Valuation	SAR 309.21M	SAR 308.91M	SAR 305.69M	SAR 305.85M	SAR 307.51M	SAR 313.11M
Sector average	SAR 522.44M	SAR 2,822.25M	SAR 2,786.98M	SAR 2,814.37M	SAR 2,832.02M	SAR 2,902.12M

Stock Price	SAR 4.66	SAR 4.65	SAR 4.60	SAR 4.61	SAR 4.63	SAR 4.72
Sector average	SAR 12.83	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54