Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-35.93%
-48.37%
-88.42%
-673.11%
115.79%
52.32%
Sector average
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
-34.59%
-39.45%
-41.32%
-41.58%
-41.44%
-41.44%
Sector average
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Jadi Imaging Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
13.84%
13.84%
13.84%
13.84%
13.84%
13.84%
Sector average
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
-466.33%
-466.29%
-466.29%
-466.29%
-466.29%
-466.29%
Sector average
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 34,071.32K
MYR 29,951.40K
MYR 28,782.21K
MYR 28,000.26K
MYR 27,063.78K
MYR 26,151.16K
Sector average
MYR 1,714,779.32K
MYR 1,772,883.78K
MYR 1,806,545.52K
MYR 1,836,103.89K
MYR 1,878,374.26K
MYR 1,849,466.04K
Net Income
-MYR 14,198.77K
-MYR 12,627.32K
-MYR 12,134.40K
-MYR 11,804.73K
-MYR 11,409.92K
-MYR 11,025.17K
Sector average
MYR 27,736.86K
MYR 35,981.87K
MYR 32,933.18K
MYR 30,271.87K
MYR 30,900.28K
MYR 42,873.78K
Valuation
MYR 62,990.48K
MYR 56,019.02K
MYR 53,832.25K
MYR 52,369.74K
MYR 50,618.22K
MYR 48,911.32K
Sector average
MYR 1,373,347.85K
MYR 947,302.78K
MYR 862,599.42K
MYR 1,033,113.69K
MYR 1,035,695.29K
MYR 1,421,341.44K
Stock Price
MYR 0.05
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.04
MYR 0.03
Sector average
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Jadi Imaging Holdings Berhad (7223.KL) Financial Forecast | Equlion
