Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.9%
11.49%
11.63%
11.8%
11.68%
11.11%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
9.5%
9.19%
9.36%
9.48%
9.39%
8.98%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for IVF Hartmann Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
55.56%
55.56%
55.56%
55.56%
55.56%
55.56%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
11.32%
11.31%
11.3%
11.29%
11.28%
11.28%
Total Assets
CHFÂ 196,064.00K
CHFÂ 216,423.61K
CHFÂ 243,527.94K
CHFÂ 274,638.16K
CHFÂ 308,010.59K
CHFÂ 341,064.14K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
CHFÂ 18,294.00K
CHFÂ 18,946.30K
CHFÂ 21,526.02K
CHFÂ 24,555.45K
CHFÂ 27,341.38K
CHFÂ 29,147.26K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 331,226.00K
CHFÂ 337,564.17K
CHFÂ 343,836.16K
CHFÂ 349,996.90K
CHFÂ 356,080.32K
CHFÂ 362,204.34K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 139.09
CHFÂ 141.75
CHFÂ 144.39
CHFÂ 146.97
CHFÂ 149.53
CHFÂ 152.10
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
IVF Hartmann Holding AG (VBSN.SW) Financial Forecast | Equlion