Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
65.71%
49.39%
39.36%
33.05%
27.42%
22.29%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
18.98%
17.31%
16.96%
15.7%
14.14%
12.47%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Gross Margin
36.92%
36.92%
36.92%
36.92%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for ISF Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
36.92%
36.92%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
17.63%
17.59%
17.52%
17.38%
17.31%
17.33%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 50,774.21K
MYR 60,395.60K
MYR 79,916.19K
MYR 102,572.80K
MYR 124,534.86K
MYR 143,346.21K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 9,636.09K
MYR 9,619.12K
MYR 11,901.79K
MYR 14,327.44K
MYR 16,054.66K
MYR 16,702.81K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 545,000.00K
MYR 567,331.03K
MYR 590,324.56K
MYR 614,003.19K
MYR 638,552.30K
MYR 664,232.20K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.55
MYR 0.57
MYR 0.59
MYR 0.61
MYR 0.64
MYR 0.66
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
ISF Group Berhad (0390.KL) Financial Forecast | Equlion
