Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
8.59%
9%
8.92%
8.27%
8.03%
7.69%
Sector average
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
4.22%
4.27%
4.36%
4.16%
4.19%
4.2%
Sector average
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for IOI Properties Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
55.56%
55.56%
55.56%
55.56%
55.56%
55.56%
Sector average
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
48.48%
48.97%
49.61%
47.13%
47.72%
48.37%
Total Assets
MYR 55,106.98M
MYR 58,371.66M
MYR 62,003.70M
MYR 65,591.16M
MYR 67,938.07M
MYR 69,903.30M
Sector average
MYR 3,465.33M
MYR 3,697.09M
MYR 3,942.04M
MYR 4,176.71M
MYR 4,423.52M
MYR 4,690.61M
Net Income
MYR 2,154.40M
MYR 2,422.41M
MYR 2,624.92M
MYR 2,654.52M
MYR 2,794.35M
MYR 2,895.35M
Sector average
MYR 130.36M
MYR 149.84M
MYR 159.25M
MYR 164.95M
MYR 179.12M
MYR 184.13M
Valuation
MYR 20,780.74M
MYR 21,598.07M
MYR 22,448.66M
MYR 23,341.65M
MYR 24,274.40M
MYR 25,250.62M
Sector average
MYR 1,446.10M
MYR 1,523.71M
MYR 1,583.46M
MYR 1,646.95M
MYR 1,728.11M
MYR 1,667.91M
Stock Price
MYR 3.77
MYR 3.92
MYR 4.08
MYR 4.24
MYR 4.41
MYR 4.59
Sector average
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
IOI Properties Group Berhad (5249.KL) Financial Forecast | Equlion
