Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
9.22%
8.52%
10.47%
10.95%
11.19%
10.48%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
4.96%
4.5%
5.64%
5.93%
6.13%
5.91%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
25.11%
25.11%
25.11%
25.11%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Inwido AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
25.11%
25.11%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
5.71%
5.26%
5.9%
5.64%
5.72%
5.74%
Total Assets
SEK 10,588,200.00K
SEK 11,155,997.00K
SEK 12,300,889.38K
SEK 13,694,651.56K
SEK 15,014,807.70K
SEK 16,088,016.35K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
SEK 514,200.00K
SEK 489,529.29K
SEK 661,947.02K
SEK 771,165.54K
SEK 880,424.01K
SEK 918,447.75K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 9,168,419.07K
SEK 9,384,951.47K
SEK 9,579,698.52K
SEK 9,765,256.82K
SEK 9,942,054.65K
SEK 10,124,268.28K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 158.15
SEK 161.89
SEK 165.25
SEK 168.45
SEK 171.50
SEK 174.64
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Inwido AB (publ) (INWI.ST) Financial Forecast | Equlion
