Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.8%
17.72%
15.77%
14.62%
13.67%
12.82%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
14.39%
13.24%
12.19%
11.55%
10.97%
10.43%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
58.37%
58.37%
58.37%
58.37%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Invisio AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
58.37%
58.37%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
12.56%
12.91%
13%
12.97%
12.99%
13.01%
Total Assets
SEK 1,606,600.00K
SEK 1,841,162.96K
SEK 2,097,402.22K
SEK 2,387,609.00K
SEK 2,697,231.93K
SEK 3,026,304.91K
Sector average
SEK 5,572,969.14K
SEK 5,604,615.80K
SEK 5,869,474.88K
SEK 6,223,418.97K
SEK 6,660,202.06K
SEK 7,120,783.98K
Net Income
SEK 218,100.00K
SEK 228,254.80K
SEK 240,030.62K
SEK 258,967.65K
SEK 278,828.09K
SEK 298,523.06K
Sector average
SEK 244,683.06K
SEK 138,619.32K
SEK 145,240.31K
SEK 127,402.22K
SEK 140,337.71K
SEK 153,580.24K
Valuation
SEK 12,007,646.90K
SEK 12,236,153.79K
SEK 12,470,456.91K
SEK 12,705,578.22K
SEK 12,941,372.77K
SEK 13,178,556.59K
Sector average
SEK 4,387,444.21K
SEK 7,905,361.73K
SEK 7,988,287.06K
SEK 8,153,901.63K
SEK 8,320,632.72K
SEK 8,510,206.04K
Stock Price
SEK 260.02
SEK 264.97
SEK 270.04
SEK 275.13
SEK 280.24
SEK 285.38
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Invisio AB (publ) (IVSO.ST) Financial Forecast | Equlion
