Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.4%
11.13%
12.92%
13.23%
13.15%
12.07%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
7.25%
7.06%
8.47%
8.79%
8.93%
8.52%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Investment AB Latour (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
39.72%
39.72%
39.72%
39.72%
39.72%
39.72%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
17.47%
17.29%
18.78%
17.99%
18.11%
18.14%
Total Assets
SEK 68,495.00M
SEK 73,732.62M
SEK 81,747.37M
SEK 92,967.54M
SEK 102,291.58M
SEK 110,791.19M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 4,917.00M
SEK 5,021.98M
SEK 6,582.42M
SEK 7,680.45M
SEK 8,715.91M
SEK 9,075.68M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 140,489.16M
SEK 143,749.85M
SEK 146,719.73M
SEK 149,543.28M
SEK 152,245.87M
SEK 155,036.17M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 219.75
SEK 224.85
SEK 229.49
SEK 233.91
SEK 238.14
SEK 242.50
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Investment AB Latour (publ) (LATO-B.ST) Financial Forecast | Equlion
