Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-11.8%
-0.89%
-0.9%
-0.9%
-0.91%
-0.92%
ROA
-2%
-0.15%
-0.15%
-0.15%
-0.15%
-0.15%
Sector average
-1.26%
-4.99%
-4.81%
-6.38%
-17.12%
-1.99%
Total Assets
SEK 65.47B
SEK 65.37B
SEK 65.28B
SEK 65.18B
SEK 65.09B
SEK 64.99B
Sector average
SEK 204.03B
SEK 221.48B
SEK 228.10B
SEK 234.28B
Amounts in SEK (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Intrum AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 240.42B
SEK 246.49B
Net Income
-SEK 1.43B
-SEK 0.10B
-SEK 0.10B
-SEK 0.10B
-SEK 0.10B
-SEK 0.10B
Sector average
SEK 5.98B
SEK 5.89B
SEK 6.33B
SEK 5.88B
SEK 5.83B
SEK 5.78B
Valuation
SEK 123.73B
SEK 61.87B
SEK 61.87B
SEK 61.87B
SEK 61.87B
SEK 61.87B
Sector average
SEK 54.87B
SEK 65.30B
SEK 66.03B
SEK 67.03B
SEK 68.09B
SEK 69.32B
Stock Price
SEK 38.90
SEK 19.45
SEK 19.45
SEK 19.45
SEK 19.45
SEK 19.45
Sector average
SEK 251.50
SEK 184.91
SEK 186.99
SEK 189.70
SEK 197.23
SEK 196.12
Intrum AB (publ) (INTRUM.ST) Financial Forecast | Equlion