Intershop Holding AG (ISN.SW)

Switzerland · Construction and Real Estate · CHF

Key financials

ROE: 20.94%; 2025 (actual)
ROA: 12.39%; 2025 (actual)
Gross Margin: 92.11%; 2025 (actual)
Net Margin: 183.56%; 2025 (actual)
Total Assets: CHF 1,807,709.00K; 2025 (actual)
Net Income: CHF 212,794.00K; 2025 (actual)
Valuation: CHF 1,462,620.12K; 2025 (actual)
Stock Price: CHF 158.64; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	20.94%	18.52%	16.18%	14.49%	12.92%	11.49%
Sector average	7.91%	7.61%	7.26%	6.92%	6.38%	5.8%
ROA	12.39%	11.57%	10.61%	9.9%	9.13%	8.37%
Sector average	4.39%	4.21%	4.05%	3.97%	3.81%	3.68%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Intershop Holding AG? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	CHF 1,807,709.00K	CHF 2,064,692.30K	CHF 2,318,477.21K	CHF 2,587,572.84K	CHF 2,850,987.26K	CHF 3,107,410.19K
Sector average	CHF 3,022,453.96K	CHF 3,259,612.38K	CHF 3,517,355.57K	CHF 3,839,787.65K	CHF 4,071,912.61K	CHF 4,231,317.88K

Net Income	CHF 212,794.00K	CHF 223,944.74K	CHF 232,551.69K	CHF 242,773.06K	CHF 248,203.97K	CHF 249,345.89K
Sector average	CHF 115,658.90K	CHF 142,328.85K	CHF 150,142.37K	CHF 161,274.39K	CHF 167,604.38K	CHF 171,629.17K

Valuation	CHF 1,462,620.12K	CHF 1,486,822.67K	CHF 1,511,520.32K	CHF 1,536,645.53K	CHF 1,562,505.24K	CHF 1,589,377.84K
Sector average	CHF 1,715,802.98K	CHF 2,101,360.14K	CHF 2,135,302.33K	CHF 2,170,987.17K	CHF 2,208,096.57K	CHF 2,245,226.76K

Stock Price	CHF 158.64	CHF 161.27	CHF 163.95	CHF 166.67	CHF 169.48	CHF 172.39
Sector average	CHF 388.74	CHF 341.01	CHF 346.73	CHF 352.59	CHF 358.59	CHF 364.73