International Human Resources Company (9545.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 26.14%; 2025 (actual)
ROA: 14.61%; 2025 (actual)
Gross Margin: 12.13%; 2025 (actual)
Net Margin: 4.42%; 2025 (actual)
Total Assets: SAR 109.31M; 2025 (actual)
Net Income: SAR 14.27M; 2025 (actual)
Valuation: SAR 291.64M; 2026 (forecast)
Stock Price: SAR 5.68; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	26.14%	29.58%	24.88%	24.88%	23.99%	21.67%	18.54%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	14.61%	15.79%	13.86%	14.98%	15.11%	14.3%	12.83%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for International Human Resources Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	12.13%	11.93%	11.93%	11.93%	11.93%	11.93%	11.93%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	4.42%	3.97%	3.93%	4.01%	4.09%	4.13%	4.16%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 109.31M	SAR 118.05M	SAR 135.24M	SAR 165.88M	SAR 201.77M	SAR 239.15M	SAR 274.20M
Sector average	-	SAR 2,995.83M	SAR 3,243.67M	SAR 3,709.28M	SAR 4,233.87M	SAR 4,702.29M	SAR 5,898.81M

Net Income	SAR 14.27M	SAR 17.95M	SAR 17.56M	SAR 22.55M	SAR 27.77M	SAR 31.52M	SAR 32.94M
Sector average	-	SAR 151.88M	SAR 175.76M	SAR 200.74M	SAR 231.05M	SAR 246.54M	SAR 264.63M

Valuation	-	SAR 291.64M	SAR 298.71M	SAR 304.17M	SAR 308.07M	SAR 311.83M	SAR 317.51M
Sector average	-	SAR 2,721.04M	SAR 2,765.32M	SAR 2,769.15M	SAR 2,831.43M	SAR 2,973.61M	SAR 3,299.54M

Stock Price	-	SAR 5.68	SAR 5.82	SAR 5.92	SAR 6.00	SAR 6.07	SAR 6.18
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24