Integrum AB (publ) (INTEG-B.ST)

Sweden · Healthcare · SEK

Key financials

ROE: -26.5%; 2026 (actual)
ROA: -22.79%; 2026 (actual)
Gross Margin: 69.19%; 2026 (actual)
Net Margin: -50.71%; 2026 (actual)
Total Assets: SEK 203,601.27K; 2026 (actual)
Net Income: -SEK 46,337.92K; 2026 (actual)
Valuation: SEK 209,076.41K; 2026 (actual)
Stock Price: SEK 7.84; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	-26.5%	-31.71%	-51.42%	-130.11%	383.23%	82.39%
ROA	-22.79%	-24.09%	-26.49%	-27.95%	-28.71%	-28.65%
Gross Margin	69.19%	69.19%	69.19%	69.19%	69.19%	69.19%
Sector average	17.71%	17.71%	17.71%	17.71%	17.71%	62.35%
Net Margin	-50.71%	-50.42%	-50.38%	-50.39%	-50.37%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Integrum AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 203,601.27K	SEK 187,320.00K	SEK 198,531.61K	SEK 217,941.86K	SEK 237,458.78K	SEK 249,080.38K
Sector average	SEK 2,900,240.60K	SEK 3,045,009.79K	SEK 3,280,286.42K	SEK 3,536,407.14K	SEK 3,762,908.71K	SEK 1,806,991.80K

Net Income	-SEK 46,337.92K	-SEK 47,082.72K	-SEK 51,098.47K	-SEK 58,195.15K	-SEK 65,382.54K	-SEK 69,707.38K
Sector average	-SEK 22,027.28K	-SEK 904.69K	-SEK 7,253.84K	-SEK 3,858.45K	-SEK 1,547.00K	-SEK 13,704.11K

Valuation	SEK 209,076.41K	SEK 212,436.95K	SEK 230,555.98K	SEK 262,576.16K	SEK 295,005.63K	SEK 314,519.27K
Sector average	SEK 5,151,301.60K	SEK 5,189,236.02K	SEK 5,317,343.69K	SEK 5,514,329.75K	SEK 5,636,782.17K	SEK 3,179,755.44K

Stock Price	SEK 7.84	SEK 7.97	SEK 8.65	SEK 9.85	SEK 11.06	SEK 11.79
Sector average	SEK 48.04	SEK 48.69	SEK 50.45	SEK 52.13	SEK 53.41	SEK 36.70