Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.52%
10.45%
10.16%
10.71%
11.76%
11.85%
11.04%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
4.74%
5.39%
5.15%
5.5%
5.98%
6.05%
5.8%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
-35.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Infrea AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
30.58%
30.99%
30.99%
30.99%
30.99%
30.99%
30.99%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
3.04%
3.23%
3.07%
2.93%
2.98%
3.01%
3.02%
Total Assets
SEK 1,279.50M
SEK 1,242.90M
SEK 1,316.99M
SEK 1,485.55M
SEK 1,684.21M
SEK 1,866.58M
SEK 2,005.67M
Sector average
-
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
SEK 30,027.35M
Net Income
SEK 63.00M
SEK 67.98M
SEK 65.91M
SEK 77.07M
SEK 94.74M
SEK 107.44M
SEK 112.24M
Sector average
-
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
SEK 1,714.07M
Valuation
-
SEK 383.17M
SEK 391.81M
SEK 400.20M
SEK 407.92M
SEK 415.32M
SEK 422.93M
Sector average
-
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
SEK 18,910.52M
Stock Price
-
SEK 13.62
SEK 13.92
SEK 14.22
SEK 14.50
SEK 14.76
SEK 15.03
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
Infrea AB (INFREA.ST) Financial Forecast | Equlion