Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
15.17%
13.7%
15.48%
15.67%
15.27%
13.77%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
7.57%
7.3%
8.65%
9.02%
9.07%
8.52%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Gross Margin
35.38%
35.38%
35.38%
35.38%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Indutrade AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
35.38%
35.38%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
7.94%
7.8%
8.46%
8.2%
8.28%
8.3%
Total Assets
SEK 33,229.00M
SEK 35,748.04M
SEK 40,406.86M
SEK 46,056.20M
SEK 51,723.07M
SEK 56,776.57M
Sector average
SEK 19,145.09M
SEK 20,092.56M
SEK 22,231.05M
SEK 25,423.78M
SEK 28,653.41M
SEK 31,315.20M
Net Income
SEK 2,560.00M
SEK 2,516.27M
SEK 3,294.61M
SEK 3,897.81M
SEK 4,434.49M
SEK 4,621.23M
Sector average
SEK 962.34M
SEK 1,005.54M
SEK 1,253.75M
SEK 1,471.95M
SEK 1,710.99M
SEK 1,833.05M
Valuation
SEK 86,350.23M
SEK 88,370.07M
SEK 90,216.93M
SEK 91,957.91M
SEK 93,621.11M
SEK 95,336.96M
Sector average
SEK 19,146.44M
SEK 26,182.43M
SEK 26,737.90M
SEK 27,294.34M
SEK 27,811.91M
SEK 28,326.84M
Stock Price
SEK 237.02
SEK 242.56
SEK 247.63
SEK 252.41
SEK 256.97
SEK 261.68
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Indutrade AB (publ) (INDT.ST) Financial Forecast | Equlion
