Implenia AG (IMPN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 11.94%; 2025 (actual)
ROA: 2.6%; 2025 (actual)
Gross Margin: 45.94%; 2025 (actual)
Net Margin: 2.41%; 2025 (actual)
Total Assets: CHF 3,326.90M; 2025 (actual)
Net Income: CHF 83.64M; 2025 (actual)
Valuation: CHF 1,382.31M; 2025 (actual)
Stock Price: CHF 74.85; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	11.94%	13.5%	14.06%	14.78%	14.38%	13.03%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	2.6%	3.18%	3.4%	3.46%	3.34%	3.17%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	45.94%	45.94%	45.94%	45.94%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Implenia AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.41%	3.06%	3.06%	3.05%	3.05%	3.05%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 3,326.90M	CHF 3,483.79M	CHF 4,133.09M	CHF 4,971.91M	CHF 5,631.95M	CHF 5,986.87M
Sector average	CHF 7,257.05M	CHF 7,768.94M	CHF 8,725.65M	CHF 10,122.27M	CHF 11,543.79M	CHF 12,787.42M

Net Income	CHF 83.64M	CHF 108.37M	CHF 129.63M	CHF 157.51M	CHF 177.26M	CHF 184.24M
Sector average	CHF 549.10M	CHF 546.58M	CHF 622.88M	CHF 786.44M	CHF 922.54M	CHF 998.31M

Valuation	CHF 1,382.31M	CHF 1,409.63M	CHF 1,436.31M	CHF 1,461.86M	CHF 1,486.93M	CHF 1,512.50M
Sector average	CHF 8,889.63M	CHF 50,018.16M	CHF 51,017.60M	CHF 51,973.86M	CHF 52,895.09M	CHF 53,800.93M

Stock Price	CHF 74.85	CHF 76.33	CHF 77.77	CHF 79.15	CHF 80.51	CHF 81.90
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39