Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-27.22%
-33.93%
-58.24%
-192.4%
207.31%
69.19%
Sector average
103.09%
-4.7%
10.06%
9.79%
16.99%
21.11%
ROA
-19.32%
-23.93%
-28.1%
-30.07%
-30.2%
-29.57%
Sector average
-2.38%
-4.96%
-11.32%
-13.19%
-13.87%
-14.36%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Impact Coatings AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
79.7%
79.7%
79.7%
79.7%
79.7%
79.7%
Sector average
6.13%
6.51%
6.51%
6.51%
6.51%
6.51%
Net Margin
-97.04%
-97.73%
-96.19%
-97.05%
-96.9%
-96.85%
Total Assets
SEK 206,000.00K
SEK 168,476.97K
SEK 183,689.04K
SEK 209,066.07K
SEK 228,790.20K
SEK 235,938.68K
Sector average
SEK 19,145,091.43K
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
Net Income
-SEK 45,900.00K
-SEK 44,815.30K
-SEK 49,476.07K
-SEK 59,042.34K
-SEK 66,112.66K
-SEK 68,700.83K
Sector average
SEK 962,343.80K
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
Valuation
SEK 148,359.27K
SEK 144,853.27K
SEK 159,917.94K
SEK 190,838.32K
SEK 213,691.19K
SEK 222,056.74K
Sector average
SEK 19,146,439.70K
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
Stock Price
SEK 1.41
SEK 1.38
SEK 1.52
SEK 1.81
SEK 2.03
SEK 2.11
Sector average
SEK 111.99
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
Impact Coatings AB (publ) (IMPC.ST) Financial Forecast | Equlion
