Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-381.91%
-544.19%
255.63%
77.8%
49.24%
35.58%
27.69%
ROA
-240.68%
-353.08%
-713.43%
-
-
-
-
Gross Margin
80.15%
64.17%
64.17%
64.17%
64.17%
64.17%
64.17%
Sector average
-
17.71%
17.71%
17.71%
17.71%
17.71%
62.35%
Total Assets
SEK 88,212.00K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Immunovia AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 48,035.00K
SEK 12,859.91K
SEK 13,673.97K
SEK 14,770.58K
SEK 15,472.96K
SEK 15,977.99K
Sector average
-
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
SEK 1,806,991.80K
Net Income
-SEK 145,915.00K
-SEK 240,530.23K
-SEK 217,221.99K
-SEK 246,522.43K
-SEK 287,462.91K
-SEK 314,864.97K
-SEK 335,057.66K
Sector average
-
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
-SEK 13,704.11K
Valuation
-
SEK 152,695.38K
SEK 137,898.65K
SEK 156,499.40K
SEK 182,489.57K
SEK 199,885.17K
SEK 212,704.06K
Sector average
-
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
SEK 3,179,755.44K
Stock Price
-
SEK 0.23
SEK 0.21
SEK 0.23
SEK 0.27
SEK 0.30
SEK 0.32
Sector average
-
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
SEK 36.70
Immunovia AB (publ) (IMMNOV.ST) Financial Forecast | Equlion