Image Systems AB (IS.ST)

Sweden · Technology · SEK

Key financials

ROE: -12.46%; 2025 (actual)
ROA: -7.03%; 2025 (actual)
Gross Margin: 74.48%; 2025 (actual)
Net Margin: -8.66%; 2025 (actual)
Total Assets: SEK 189,500.00K; 2025 (actual)
Net Income: -SEK 14,600.00K; 2025 (actual)
Valuation: SEK 113,756.09K; 2025 (actual)
Stock Price: SEK 1.20; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-12.46%	-12.59%	-14.94%	-19.08%	-25.24%	-36.42%
Sector average	-58.36%	-15.56%	-22.82%	-60.33%	-5.4%	2.8%
ROA	-7.03%	-7.23%	-7.8%	-8.17%	-8.43%	-8.7%
Sector average	-15.66%	-18.37%	-24.33%	-31.23%	-25.08%	-4.52%
Gross Margin	74.48%	74.48%	74.48%

Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Image Systems AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 189,500.00K	SEK 170,066.28K	SEK 174,847.10K	SEK 180,006.77K	SEK 185,714.63K	SEK 192,080.26K
Sector average	SEK 5,572,969.14K	SEK 5,604,615.80K	SEK 5,869,474.88K	SEK 6,223,418.97K	SEK 6,660,202.06K	SEK 7,120,783.98K

Net Income	-SEK 14,600.00K	-SEK 12,989.58K	-SEK 13,448.13K	-SEK 14,501.69K	-SEK 15,408.02K	-SEK 16,436.54K
Sector average	SEK 244,683.06K	SEK 138,619.32K	SEK 145,240.31K	SEK 127,402.22K	SEK 140,337.71K	SEK 153,580.24K

Valuation	SEK 113,756.09K	SEK 101,208.51K	SEK 104,781.30K	SEK 112,990.09K	SEK 120,051.77K	SEK 128,065.53K
Sector average	SEK 4,387,444.21K	SEK 7,905,361.73K	SEK 7,988,287.06K	SEK 8,153,901.63K	SEK 8,320,632.72K	SEK 8,510,206.04K

Stock Price	SEK 1.20	SEK 1.07	SEK 1.11	SEK 1.19	SEK 1.27	SEK 1.35
Sector average	SEK 52.73	SEK 38.22	SEK 38.34	SEK 39.63	SEK 40.67	SEK 41.72