IHH Healthcare Berhad (5225.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 6.95%; 2025 (actual)
ROA: 3.67%; 2025 (actual)
Gross Margin: 71.7%; 2025 (actual)
Net Margin: 8.16%; 2025 (actual)
Total Assets: MYR 57,617.00M; 2025 (actual)
Net Income: MYR 2,101.00M; 2025 (actual)
Valuation: MYR 76,316.97M; 2026 (forecast)
Stock Price: MYR 8.64; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.95%	7.73%	8.57%	8.79%	9.52%	10.04%	9.67%
Sector average	-	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	3.67%	4.09%	4.6%	4.8%	5.25%	5.6%	5.51%
Sector average	-	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for IHH Healthcare Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.16%	8.41%	8.95%	8.91%	9.03%	9.37%	9.34%
Sector average	-	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 57,617.00M	MYR 58,820.00M	MYR 62,928.81M	MYR 67,765.26M	MYR 74,102.77M	MYR 80,611.51M	MYR 86,551.71M
Sector average	-	MYR 2,920.17M	MYR 3,109.01M	MYR 3,342.03M	MYR 3,639.75M	MYR 3,975.91M	MYR 4,522.10M

Net Income	MYR 2,101.00M	MYR 2,380.87M	MYR 2,802.37M	MYR 3,137.17M	MYR 3,722.97M	MYR 4,328.63M	MYR 4,603.50M
Sector average	-	MYR 110.52M	MYR 128.59M	MYR 144.40M	MYR 169.64M	MYR 195.28M	MYR 227.48M

Valuation	-	MYR 76,316.97M	MYR 79,430.60M	MYR 82,665.56M	MYR 86,004.53M	MYR 89,452.87M	MYR 93,050.29M
Sector average	-	MYR 5,741.00M	MYR 5,975.94M	MYR 6,220.71M	MYR 6,476.72M	MYR 3,893.31M	MYR 4,402.28M

Stock Price	-	MYR 8.64	MYR 8.99	MYR 9.36	MYR 9.73	MYR 10.12	MYR 10.53
Sector average	-	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19