IGB Commercial Real Estate Investment Trust (5299.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 4.14%; 2025 (actual)
ROA: 2.88%; 2025 (actual)
Gross Margin: 56.29%; 2025 (actual)
Net Margin: 36.75%; 2025 (actual)
Total Assets: MYR 3,345.70M; 2025 (actual)
Net Income: MYR 95.49M; 2025 (actual)
Valuation: MYR 1,452.00M; 2025 (actual)
Stock Price: MYR 0.60; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	4.14%	4.56%	5.16%	5.04%	4.93%	5.09%
Sector average	3.13%	7.09%	-7.44%	6.92%	5.4%	4.2%
ROA	2.88%	3.01%	3.25%	3.16%	3.1%	3.26%
Sector average	2.28%	2.5%	2.43%	2.29%	2.12%	2.5%

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for IGB Commercial Real Estate Investment Trust? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 3,345.70M	MYR 3,841.68M	MYR 4,061.51M	MYR 4,305.75M	MYR 4,480.06M	MYR 4,580.26M
Sector average	MYR 3,275.63M	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M

Net Income	MYR 95.49M	MYR 108.28M	MYR 128.48M	MYR 132.25M	MYR 135.98M	MYR 147.55M
Sector average	MYR 102.05M	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M

Valuation	MYR 1,452.00M	MYR 1,510.05M	MYR 1,569.85M	MYR 1,632.50M	MYR 1,698.12M	MYR 1,766.41M
Sector average	MYR 290.00M	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M

Stock Price	MYR 0.60	MYR 0.62	MYR 0.65	MYR 0.67	MYR 0.70	MYR 0.73
Sector average	MYR 0.91	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02