Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-35.09%
-42.23%
-89.73%
-
109.66%
54.82%
ROA
-31.34%
-32.39%
-37.88%
-41.5%
-44.85%
-46.56%
Gross Margin
-842.65%
-842.65%
-842.65%
-842.65%
-842.65%
-842.65%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Total Assets
SEK 131,084.13K
SEK 122,831.56K
SEK 128,347.37K
SEK 133,487.56K
SEK 138,169.27K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Iconovo AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 140,844.45K
Sector average
SEK 2,857,190.78K
SEK 2,900,240.60K
SEK 3,045,009.79K
SEK 3,280,286.42K
SEK 3,536,407.14K
SEK 3,762,908.71K
Net Income
-SEK 43,363.86K
-SEK 41,115.33K
-SEK 47,574.24K
-SEK 54,325.07K
-SEK 60,918.33K
-SEK 64,956.31K
Sector average
-SEK 2,851.32K
-SEK 22,027.28K
-SEK 904.69K
-SEK 7,253.84K
-SEK 3,858.45K
-SEK 1,547.00K
Valuation
SEK 109,635.98K
SEK 103,951.08K
SEK 120,280.99K
SEK 137,348.99K
SEK 154,018.58K
SEK 164,227.75K
Sector average
SEK 3,960,502.41K
SEK 5,151,301.60K
SEK 5,189,236.02K
SEK 5,317,343.69K
SEK 5,514,329.75K
SEK 5,636,782.17K
Stock Price
SEK 1.14
SEK 1.08
SEK 1.25
SEK 1.43
SEK 1.60
SEK 1.71
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Iconovo AB (publ) (ICO.ST) Financial Forecast | Equlion
