Iconic Worldwide Berhad (9113.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 4.96%; 2026 (actual)
ROA: 2.97%; 2026 (actual)
Gross Margin: 27.59%; 2026 (actual)
Net Margin: 10.67%; 2026 (actual)
Total Assets: MYR 321,513.00K; 2026 (actual)
Net Income: MYR 9,349.00K; 2026 (actual)
Valuation: MYR 109,658.90K; 2026 (actual)
Stock Price: MYR 0.06; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	4.96%	5.6%	6.25%	6.9%	7.56%	7.63%
Sector average	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	2.97%	3.36%	3.63%	3.8%	3.97%	3.98%
Sector average	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%
Gross Margin	27.59%	27.59%	27.59%	27.59%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Iconic Worldwide Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.67%	11.16%	11.77%	11.94%	12.42%	12.67%
Sector average	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 321,513.00K	MYR 348,805.69K	MYR 386,118.68K	MYR 440,816.33K	MYR 492,644.78K	MYR 521,909.20K
Sector average	MYR 2,920,165.03K	MYR 3,109,008.51K	MYR 3,342,031.55K	MYR 3,639,749.18K	MYR 3,975,914.61K	MYR 4,522,101.72K

Net Income	MYR 9,349.00K	MYR 11,259.33K	MYR 13,341.40K	MYR 15,729.92K	MYR 18,528.87K	MYR 20,167.60K
Sector average	MYR 110,519.76K	MYR 128,588.49K	MYR 144,397.53K	MYR 169,642.76K	MYR 195,282.86K	MYR 227,484.38K

Valuation	MYR 109,658.90K	MYR 114,168.37K	MYR 118,832.74K	MYR 123,652.31K	MYR 128,624.51K	MYR 133,797.25K
Sector average	MYR 5,741,000.05K	MYR 5,975,939.30K	MYR 6,220,713.55K	MYR 6,476,721.28K	MYR 3,893,306.21K	MYR 4,402,282.24K

Stock Price	MYR 0.06	MYR 0.07	MYR 0.07	MYR 0.07	MYR 0.08	MYR 0.08
Sector average	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19