Ibraco Berhad (5084.KL)

Malaysia · Construction and Real Estate · MYR

Key financials

ROE: 13.35%; 2025 (actual)
ROA: 5.22%; 2025 (actual)
Gross Margin: 19.92%; 2025 (actual)
Net Margin: 9.31%; 2025 (actual)
Total Assets: MYR 1,475.63M; 2025 (actual)
Net Income: MYR 71.61M; 2025 (actual)
Valuation: MYR 665.08M; 2026 (forecast)
Stock Price: MYR 1.22; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	13.35%	8.88%	7.62%	7.5%	7.3%	7.51%	7.01%
Sector average	-	7.09%	-7.44%	6.92%	5.4%	4.2%	3.65%
ROA	5.22%	3.43%	3.06%	3.14%	3.13%	3.31%	3.19%
Sector average	-	2.5%	2.43%	2.29%	2.12%	2.5%	3.11%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Ibraco Berhad? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	MYR 1,475.63M	MYR 1,528.53M	MYR 1,552.82M	MYR 1,636.30M	MYR 1,712.43M	MYR 1,788.18M	MYR 1,856.92M
Sector average	-	MYR 3,465.33M	MYR 3,697.09M	MYR 3,942.04M	MYR 4,176.71M	MYR 4,423.52M	MYR 4,690.61M

Net Income	MYR 71.61M	MYR 51.58M	MYR 47.08M	MYR 49.99M	MYR 52.43M	MYR 58.02M	MYR 58.21M
Sector average	-	MYR 130.36M	MYR 149.84M	MYR 159.25M	MYR 164.95M	MYR 179.12M	MYR 184.13M

Valuation	-	MYR 665.08M	MYR 691.36M	MYR 718.77M	MYR 747.43M	MYR 777.17M	MYR 808.42M
Sector average	-	MYR 1,446.10M	MYR 1,523.71M	MYR 1,583.46M	MYR 1,646.95M	MYR 1,728.11M	MYR 1,667.91M

Stock Price	-	MYR 1.22	MYR 1.27	MYR 1.32	MYR 1.37	MYR 1.42	MYR 1.48
Sector average	-	MYR 0.85	MYR 0.90	MYR 0.93	MYR 0.97	MYR 1.02	MYR 1.03