Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.52%
6.52%
9.74%
8.56%
9.26%
9.23%
ROA
2.36%
2.23%
3.49%
3.17%
3.53%
3.65%
Gross Margin
95.7%
95.7%
95.7%
95.7%
95.7%
95.7%
Sector average
16.85%
17.71%
17.71%
17.71%
17.71%
17.71%
Net Margin
2.36%
2.23%
3.27%
2.73%
2.88%
2.95%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Humana AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
Total Assets
SEK 9,394.00M
SEK 9,496.87M
SEK 10,018.07M
SEK 10,645.12M
SEK 11,305.35M
SEK 11,896.59M
Sector average
SEK 2,857.19M
SEK 2,900.24M
SEK 3,045.01M
SEK 3,280.29M
SEK 3,536.41M
SEK 3,762.91M
Net Income
SEK 236.00M
SEK 210.24M
SEK 340.65M
SEK 327.93M
SEK 387.84M
SEK 423.96M
Sector average
-SEK 2.85M
-SEK 22.03M
-SEK 0.90M
-SEK 7.25M
-SEK 3.86M
-SEK 1.55M
Valuation
SEK 2,331.79M
SEK 2,388.60M
SEK 2,434.46M
SEK 2,484.70M
SEK 2,531.69M
SEK 2,578.09M
Sector average
SEK 3,960.50M
SEK 5,151.30M
SEK 5,189.24M
SEK 5,317.34M
SEK 5,514.33M
SEK 5,636.78M
Stock Price
SEK 49.07
SEK 50.26
SEK 51.23
SEK 52.29
SEK 53.28
SEK 54.25
Sector average
SEK 57.22
SEK 48.04
SEK 48.69
SEK 50.45
SEK 52.13
SEK 53.41
Humana AB (publ) (HUM.ST) Financial Forecast | Equlion
