Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
2.96%
2.92%
3.95%
3.45%
3.54%
3.5%
ROA
1.69%
1.62%
2.16%
1.82%
1.81%
1.79%
Sector average
1.59%
2.59%
3.14%
2.19%
2.01%
1.89%
Gross Margin
49.67%
49.67%
49.67%
49.67%
49.67%
49.67%
Sector average
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hufvudstaden AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
67.91%
67.49%
67.49%
67.49%
67.49%
67.49%
Net Margin
25.41%
24.11%
31.42%
26.2%
26.5%
26.59%
Sector average
3.48%
-8.51%
12.2%
-3.63%
-5.09%
-6.16%
Total Assets
SEK 50,185.60M
SEK 51,619.00M
SEK 55,405.86M
SEK 60,145.56M
SEK 63,017.23M
SEK 64,406.68M
Sector average
SEK 33,698.69M
SEK 35,458.04M
SEK 37,924.18M
SEK 41,383.19M
SEK 43,452.68M
SEK 44,535.67M
Net Income
SEK 836.60M
SEK 826.16M
SEK 1,157.30M
SEK 1,048.84M
SEK 1,112.18M
SEK 1,140.91M
Sector average
SEK 564.10M
SEK 550.32M
SEK 939.02M
SEK 745.35M
SEK 790.30M
SEK 808.91M
Valuation
SEK 23,527.83M
SEK 23,991.50M
SEK 24,353.86M
SEK 24,788.98M
SEK 25,230.37M
SEK 25,692.78M
Sector average
SEK 11,485.58M
SEK 15,382.31M
SEK 15,434.33M
SEK 15,836.80M
SEK 16,087.18M
SEK 16,367.29M
Stock Price
SEK 121.09
SEK 123.47
SEK 125.34
SEK 127.58
SEK 129.85
SEK 132.23
Sector average
SEK 98.41
SEK 78.82
SEK 78.62
SEK 81.58
SEK 82.98
SEK 84.43
Hufvudstaden AB (publ) (HUFV-A.ST) Financial Forecast | Equlion
