Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
11.21%
10.41%
9.7%
9.42%
9.19%
8.96%
Sector average
191.25%
15.9%
11.67%
9.57%
7.99%
6.36%
ROA
8.47%
8.19%
7.77%
7.62%
7.46%
7.3%
Sector average
3.91%
3.62%
3.1%
2.79%
2.49%
2.23%
Gross Margin
37.89%
37.89%
37.89%
37.89%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Huber+Suhner AG? It covers the balance sheet, income statement and Equlion model projections.
37.89%
37.89%
Sector average
55.03%
54.83%
54.83%
54.83%
54.83%
54.83%
Net Margin
8.6%
8.62%
8.61%
8.59%
8.58%
8.56%
Sector average
3.89%
4%
3.98%
4.06%
4.1%
4.17%
Total Assets
CHFÂ 866,553.00K
CHFÂ 938,976.83K
CHFÂ 1,021,187.08K
CHFÂ 1,116,638.33K
CHFÂ 1,219,181.42K
CHFÂ 1,327,855.13K
Sector average
CHFÂ 4,167,370.67K
CHFÂ 4,266,978.89K
CHFÂ 4,528,144.35K
CHFÂ 4,846,420.35K
CHFÂ 5,184,838.47K
CHFÂ 5,551,391.58K
Net Income
CHFÂ 74,349.00K
CHFÂ 73,901.55K
CHFÂ 76,161.56K
CHFÂ 81,406.74K
CHFÂ 87,155.12K
CHFÂ 93,005.91K
Sector average
CHFÂ 130,037.06K
CHFÂ 133,177.47K
CHFÂ 138,665.65K
CHFÂ 150,866.47K
CHFÂ 163,190.03K
CHFÂ 177,217.36K
Valuation
CHFÂ 2,643,691.31K
CHFÂ 2,690,333.87K
CHFÂ 2,738,144.36K
CHFÂ 2,786,324.00K
CHFÂ 2,834,779.67K
CHFÂ 2,883,533.36K
Sector average
CHFÂ 2,945,592.23K
CHFÂ 3,765,300.46K
CHFÂ 3,884,430.75K
CHFÂ 3,937,233.38K
CHFÂ 3,995,981.48K
CHFÂ 4,043,637.65K
Stock Price
CHFÂ 143.23
CHFÂ 145.76
CHFÂ 148.35
CHFÂ 150.96
CHFÂ 153.58
CHFÂ 156.23
Sector average
CHFÂ 127.49
CHFÂ 130.34
CHFÂ 133.40
CHFÂ 135.56
CHFÂ 137.81
CHFÂ 139.91
Huber+Suhner AG (HUBN.SW) Financial Forecast | Equlion