HPMT Holdings Berhad (5291.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 3.61%; 2025 (actual)
ROA: 3.06%; 2025 (actual)
Gross Margin: 34.91%; 2025 (actual)
Net Margin: 5.85%; 2025 (actual)
Total Assets: MYR 169,490.00K; 2025 (actual)
Net Income: MYR 5,233.00K; 2025 (actual)
Valuation: MYR 67,340.24K; 2026 (forecast)
Stock Price: MYR 0.20; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.61%	5.61%	5.8%	6.56%	7.2%	7.56%	7.27%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	3.06%	4.7%	4.73%	5.36%	5.87%	6.19%	6%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for HPMT Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	34.91%	35.3%	35.3%	35.3%	35.3%	35.3%	35.3%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	5.85%	7.81%	7.66%	7.71%	7.79%	7.97%	7.95%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 169,490.00K	MYR 184,968.00K	MYR 195,215.05K	MYR 208,768.42K	MYR 224,195.85K	MYR 240,617.97K	MYR 256,369.94K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 5,233.00K	MYR 8,335.74K	MYR 8,984.34K	MYR 10,823.57K	MYR 12,715.46K	MYR 14,378.09K	MYR 14,903.90K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 67,340.24K	MYR 70,088.23K	MYR 72,923.28K	MYR 75,850.16K	MYR 78,881.36K	MYR 82,053.64K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.20	MYR 0.21	MYR 0.22	MYR 0.23	MYR 0.24	MYR 0.25
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51