Horizon Food Company Limited (9564.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 4.8%; 2025 (actual)
ROA: 4.34%; 2025 (actual)
Gross Margin: 28.46%; 2025 (actual)
Net Margin: 7.55%; 2025 (actual)
Total Assets: SAR 129,718.15K; 2025 (actual)
Net Income: SAR 5,508.06K; 2025 (actual)
Valuation: SAR 288,000.00K; 2026 (forecast)
Stock Price: SAR 36.00; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.8%	3.47%	3.49%	4.01%	4.48%	4.74%	4.7%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	4.34%	3.14%	3.15%	3.57%	3.84%	3.95%	3.94%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Horizon Food Company Limited? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	28.46%	26.66%	26.66%	26.66%	26.66%	26.66%	26.66%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	7.55%	4.75%	4.78%	4.78%	4.79%	4.79%	4.79%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 129,718.15K	SAR 135,786.85K	SAR 140,625.90K	SAR 150,805.58K	SAR 164,724.64K	SAR 174,967.82K	SAR 179,107.86K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	SAR 5,508.06K	SAR 4,170.62K	SAR 4,357.52K	SAR 5,204.14K	SAR 6,063.26K	SAR 6,712.81K	SAR 6,981.17K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 288,000.00K	SAR 292,631.66K	SAR 296,440.28K	SAR 299,614.56K	SAR 303,149.48K	SAR 308,671.64K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 36.00	SAR 36.58	SAR 37.06	SAR 37.45	SAR 37.89	SAR 38.58
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24