Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
23.29%
20.16%
20.25%
19.88%
18.39%
16.08%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
16.82%
15.11%
15.5%
15.31%
14.35%
12.82%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hong Leong Industries Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
29.91%
29.91%
29.91%
29.91%
29.91%
29.91%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
15.57%
15.31%
15.09%
14.92%
14.85%
14.82%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 3,584,233.00K
MYR 4,205,512.98K
MYR 5,130,947.63K
MYR 6,218,026.47K
MYR 7,346,366.00K
MYR 8,411,587.51K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 574,112.00K
MYR 588,377.41K
MYR 723,654.39K
MYR 869,046.07K
MYR 973,198.96K
MYR 1,010,203.76K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 5,999,699.37K
MYR 6,245,282.53K
MYR 6,498,254.79K
MYR 6,758,814.08K
MYR 7,028,966.00K
MYR 7,311,641.65K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 18.78
MYR 19.55
MYR 20.34
MYR 21.16
MYR 22.00
MYR 22.89
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Hong Leong Industries Berhad (3301.KL) Financial Forecast | Equlion
