Homeritz Corporation Berhad (5160.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 8.95%; 2025 (actual)
ROA: 8.19%; 2025 (actual)
Gross Margin: 52.25%; 2025 (actual)
Net Margin: 12.23%; 2025 (actual)
Total Assets: MYR 334,436.87K; 2025 (actual)
Net Income: MYR 27,527.16K; 2025 (actual)
Valuation: MYR 178,948.63K; 2026 (forecast)
Stock Price: MYR 0.39; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.95%	7.77%	7.65%	8.6%	9.19%	9.28%	8.81%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	8.19%	7.19%	7.14%	8.06%	8.65%	8.76%	8.36%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Homeritz Corporation Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	52.25%	100%	100%	100%	100%	100%	100%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	12.23%	11.66%	11.65%	11.66%	11.66%	11.66%	11.66%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 334,436.87K	MYR 350,922.00K	MYR 377,114.41K	MYR 409,631.40K	MYR 447,424.66K	MYR 489,005.25K	MYR 531,883.26K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 27,527.16K	MYR 24,633.54K	MYR 25,999.42K	MYR 31,719.15K	MYR 37,049.51K	MYR 41,026.14K	MYR 42,651.32K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 178,948.63K	MYR 186,242.45K	MYR 193,756.37K	MYR 201,516.32K	MYR 209,572.59K	MYR 218,000.72K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.39	MYR 0.41	MYR 0.42	MYR 0.44	MYR 0.46	MYR 0.48
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51