Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.11%
4.92%
4.59%
3.96%
3.56%
3.26%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
3.55%
3.4%
3.24%
2.87%
2.64%
2.47%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Gross Margin
49.32%
49.32%
49.32%
49.32%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Holmen AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
49.32%
49.32%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
13.05%
12.73%
13.24%
12.7%
12.65%
12.6%
Total Assets
SEK 80,863.00M
SEK 83,569.89M
SEK 85,101.49M
SEK 86,366.40M
SEK 87,573.82M
SEK 88,932.10M
Sector average
SEK 21,711.42M
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
Net Income
SEK 2,879.00M
SEK 2,795.03M
SEK 2,735.21M
SEK 2,459.46M
SEK 2,299.60M
SEK 2,178.72M
Sector average
SEK 840.17M
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
Valuation
SEK 52,847.95M
SEK 53,316.12M
SEK 53,875.27M
SEK 54,625.67M
SEK 55,517.19M
SEK 56,534.69M
Sector average
SEK 15,921.12M
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
Stock Price
SEK 344.43
SEK 347.48
SEK 351.13
SEK 356.02
SEK 361.83
SEK 368.46
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Holmen AB (publ) (HOLM-B.ST) Financial Forecast | Equlion