Holcim AG (HOLN.SW)

Switzerland · Materials · CHF

Key financials

ROE: 61.85%; 2025 (actual)
ROA: 29.99%; 2025 (actual)
Gross Margin: 42.35%; 2025 (actual)
Net Margin: 83.81%; 2025 (actual)
Total Assets: CHF 33,605.00M; 2025 (actual)
Net Income: CHF 13,179.00M; 2025 (actual)
Valuation: CHF 42,001.06M; 2025 (actual)
Stock Price: CHF 75.93; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	61.85%	58.8%	36.59%	26.36%	20.42%	16.55%
Sector average	4.19%	-5.13%	31.2%	14.71%	10.43%	8.26%
ROA	29.99%	32.34%	24.4%	19.41%	16.01%	13.53%
Sector average	5.88%	5.74%	4.05%	3%	2.19%	1.59%
Gross Margin	42.35%	42.35%	42.35%	42.35%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Holcim AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	83.81%	89.06%	91.69%	95.26%	99.78%	102.7%
Sector average	14.31%	14.9%	15.13%	15.47%	15.86%	16.14%

Total Assets	CHF 33,605.00M	CHF 45,598.13M	CHF 57,847.62M	CHF 69,776.73M	CHF 81,338.63M	CHF 92,719.47M
Sector average	CHF 12,426.25M	CHF 13,810.89M	CHF 15,218.05M	CHF 16,582.32M	CHF 17,886.28M	CHF 19,184.65M

Net Income	CHF 13,179.00M	CHF 12,805.77M	CHF 12,621.12M	CHF 12,388.27M	CHF 12,095.48M	CHF 11,776.96M
Sector average	CHF 1,585.81M	CHF 1,571.69M	CHF 1,535.64M	CHF 1,497.65M	CHF 1,450.14M	CHF 1,406.98M

Valuation	CHF 42,001.06M	CHF 42,614.34M	CHF 43,262.65M	CHF 43,948.46M	CHF 44,674.68M	CHF 45,443.01M
Sector average	CHF 10,691.13M	CHF 13,702.33M	CHF 13,919.40M	CHF 14,149.74M	CHF 14,395.99M	CHF 14,656.73M

Stock Price	CHF 75.93	CHF 77.04	CHF 78.21	CHF 79.45	CHF 80.77	CHF 82.16
Sector average	CHF 559.73	CHF 483.78	CHF 490.47	CHF 497.80	CHF 505.80	CHF 514.40