Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
24.28%
21.13%
21.18%
20.67%
19.01%
16.57%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
20.09%
17.47%
17.84%
17.64%
16.46%
14.57%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hock Soon Capital Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
40.84%
40.84%
40.84%
40.84%
40.84%
40.84%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
28.47%
28.18%
28.19%
28.14%
28.09%
28.12%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 245,301.00K
MYR 295,928.29K
MYR 361,121.91K
MYR 438,704.09K
MYR 522,902.26K
MYR 607,054.08K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 41,962.75K
MYR 47,281.84K
MYR 58,607.64K
MYR 70,546.75K
MYR 79,120.04K
MYR 82,320.21K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 127,500.00K
MYR 132,725.47K
MYR 138,105.24K
MYR 143,645.44K
MYR 149,388.73K
MYR 155,396.52K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.25
MYR 0.27
MYR 0.28
MYR 0.29
MYR 0.30
MYR 0.31
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
Hock Soon Capital Berhad (5346.KL) Financial Forecast | Equlion
