Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
12.46%
11.48%
11.68%
10.44%
10.13%
9.88%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
6.17%
6.22%
6.66%
6.19%
6.21%
6.25%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
62.97%
62.97%
62.97%
62.97%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for HMS Networks AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
62.97%
62.97%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
12.15%
12.03%
13.17%
12.39%
12.51%
12.62%
Total Assets
SEK 6,600.06M
SEK 7,009.13M
SEK 7,530.82M
SEK 8,067.72M
SEK 8,647.75M
SEK 9,276.75M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 434.75M
SEK 423.38M
SEK 483.85M
SEK 482.90M
SEK 519.04M
SEK 559.82M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 20,837.16M
SEK 21,236.72M
SEK 21,618.95M
SEK 22,028.61M
SEK 22,440.22M
SEK 22,851.49M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 415.13
SEK 423.09
SEK 430.71
SEK 438.87
SEK 447.07
SEK 455.26
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
HMS Networks AB (publ) (HMS.ST) Financial Forecast | Equlion
