Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROA
-20.2%
-23.92%
-26.08%
-26.73%
-27.49%
-28.15%
Sector average
3.91%
3.62%
3.1%
2.79%
2.49%
2.23%
Gross Margin
70.22%
70.22%
70.22%
70.22%
70.22%
70.22%
Sector average
55.03%
54.83%
54.83%
54.83%
54.83%
54.83%
Net Margin
-33.44%
-33.66%
-33.13%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Highlight Event and Entertainment AG? It covers the balance sheet, income statement and Equlion model projections.
-32.77%
-32.53%
-32.23%
Sector average
3.89%
4%
3.98%
4.06%
4.1%
4.17%
Total Assets
CHFÂ 558,005.00K
CHFÂ 517,733.82K
CHFÂ 538,878.48K
CHFÂ 558,189.35K
CHFÂ 577,690.27K
CHFÂ 597,209.39K
Sector average
CHFÂ 4,167,370.67K
CHFÂ 4,266,978.89K
CHFÂ 4,528,144.35K
CHFÂ 4,846,420.35K
CHFÂ 5,184,838.47K
CHFÂ 5,551,391.58K
Net Income
-CHFÂ 137,827.00K
-CHFÂ 128,680.91K
-CHFÂ 137,808.02K
-CHFÂ 146,637.77K
-CHFÂ 156,146.69K
-CHFÂ 165,372.35K
Sector average
CHFÂ 130,037.06K
CHFÂ 133,177.47K
CHFÂ 138,665.65K
CHFÂ 150,866.47K
CHFÂ 163,190.03K
CHFÂ 177,217.36K
Valuation
CHFÂ 97,735.96K
CHFÂ 91,250.28K
CHFÂ 97,722.50K
CHFÂ 103,983.86K
CHFÂ 110,726.83K
CHFÂ 117,268.94K
Sector average
CHFÂ 2,945,592.23K
CHFÂ 3,765,300.46K
CHFÂ 3,884,430.75K
CHFÂ 3,937,233.38K
CHFÂ 3,995,981.48K
CHFÂ 4,043,637.65K
Stock Price
CHFÂ 7.55
CHFÂ 7.05
CHFÂ 7.55
CHFÂ 8.03
CHFÂ 8.55
CHFÂ 9.06
Sector average
CHFÂ 127.49
CHFÂ 130.34
CHFÂ 133.40
CHFÂ 135.56
CHFÂ 137.81
CHFÂ 139.91
Highlight Event and Entertainment AG (HLEE.SW) Financial Forecast | Equlion
