Hiap Teck Venture Berhad (5072.KL)

Malaysia · Materials · MYR

Key financials

ROE: 7.61%; 2025 (actual)
ROA: 5.22%; 2025 (actual)
Gross Margin: 2.46%; 2025 (actual)
Net Margin: 7.59%; 2025 (actual)
Total Assets: MYR 2,085,851.00K; 2025 (actual)
Net Income: MYR 109,115.00K; 2025 (actual)
Valuation: MYR 452,979.80K; 2026 (forecast)
Stock Price: MYR 0.26; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	7.61%	9.13%	8.31%	7.65%	6.94%	6.52%	6.14%
Sector average	-	2.25%	-0.8%	8.05%	-3.21%	8.68%	2.3%
ROA	5.22%	6.56%	6.09%	5.73%	5.3%	5.06%	4.83%
Sector average	-	1.11%	0.67%	0.11%	-0.28%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Hiap Teck Venture Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	2.46%	3.93%	3.93%	3.93%	3.93%	3.93%	3.93%
Sector average	-	29.22%	29.22%	29.22%	29.22%	29.37%	31.29%

Net Margin	7.59%	8.9%	9.26%	9.61%	9.58%	10%	10.49%
Sector average	-	-7.34%	-6.75%	-6.79%	-6.9%	-6.8%	-6.75%

Total Assets	MYR 2,085,851.00K	MYR 2,199,399.00K	MYR 2,334,004.03K	MYR 2,469,381.54K	MYR 2,602,599.55K	MYR 2,735,461.56K	MYR 2,868,588.46K
Sector average	-	MYR 1,714,779.32K	MYR 1,772,883.78K	MYR 1,806,545.52K	MYR 1,836,103.89K	MYR 1,878,374.26K	MYR 1,849,466.04K

Net Income	MYR 109,115.00K	MYR 140,498.83K	MYR 138,061.41K	MYR 137,668.48K	MYR 134,384.99K	MYR 134,960.58K	MYR 135,457.89K
Sector average	-	MYR 27,736.86K	MYR 35,981.87K	MYR 32,933.18K	MYR 30,271.87K	MYR 30,900.28K	MYR 42,873.78K

Valuation	-	MYR 452,979.80K	MYR 470,273.81K	MYR 488,483.11K	MYR 507,705.16K	MYR 527,908.01K	MYR 549,138.26K
Sector average	-	MYR 1,373,347.85K	MYR 947,302.78K	MYR 862,599.42K	MYR 1,033,113.69K	MYR 1,035,695.29K	MYR 1,421,341.44K

Stock Price	-	MYR 0.26	MYR 0.27	MYR 0.28	MYR 0.29	MYR 0.30	MYR 0.32
Sector average	-	MYR 0.68	MYR 0.67	MYR 0.69	MYR 0.71	MYR 0.73	MYR 0.81