Hiap Huat Holdings Berhad (0160.KL)

Malaysia · Energy · MYR

Key financials

ROE: 4.39%; 2025 (actual)
ROA: 1.25%; 2025 (actual)
Gross Margin: 13.37%; 2025 (actual)
Net Margin: 2.29%; 2025 (actual)
Total Assets: MYR 391,593.85K; 2025 (actual)
Net Income: MYR 4,646.94K; 2025 (actual)
Valuation: MYR 49,378.17K; 2026 (forecast)
Stock Price: MYR 0.13; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	4.39%	4.05%	3.44%	2.59%	2.16%	3.15%	2.66%
Sector average	-	-19.96%	4.22%	11.29%	6.2%	18.02%	7.92%
ROA	1.25%	1.12%	0.96%	0.74%	0.62%	0.92%	0.8%
Sector average	-	6.3%	5.41%	4.41%	3.65%	3.21%	2.61%
Gross Margin

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Hiap Huat Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	2.29%	2.9%	2.5%	1.92%	1.62%	2.37%	2.04%
Sector average	-	34.6%	34.26%	33.87%	33.04%	32.6%	33.84%

Total Assets	MYR 391,593.85K	MYR 400,924.00K	MYR 405,190.84K	MYR 408,621.26K	MYR 411,647.70K	MYR 416,172.05K	MYR 420,041.70K
Sector average	-	MYR 11,840,324.81K	MYR 12,314,527.97K	MYR 12,790,920.64K	MYR 13,260,892.11K	MYR 13,773,703.27K	MYR 14,898,843.35K

Net Income	MYR 4,646.94K	MYR 4,425.99K	MYR 3,861.58K	MYR 2,994.49K	MYR 2,558.86K	MYR 3,827.04K	MYR 3,332.47K
Sector average	-	MYR 439,820.55K	MYR 440,351.49K	MYR 441,422.87K	MYR 430,116.60K	MYR 456,132.65K	MYR 481,274.61K

Valuation	-	MYR 49,378.17K	MYR 51,223.82K	MYR 53,243.16K	MYR 55,403.52K	MYR 57,562.75K	MYR 59,877.68K
Sector average	-	MYR 5,325,426.95K	MYR 5,519,727.11K	MYR 5,735,315.15K	MYR 5,968,138.26K	MYR 6,202,663.12K	MYR 6,656,421.88K

Stock Price	-	MYR 0.13	MYR 0.13	MYR 0.13	MYR 0.14	MYR 0.15	MYR 0.15
Sector average	-	MYR 2.13	MYR 2.20	MYR 2.29	MYR 2.39	MYR 2.48	MYR 2.61