Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
25.14%
24.19%
22.12%
17.42%
14.28%
12.62%
10.59%
Sector average
-
2.25%
-0.8%
8.05%
-3.21%
8.68%
2.3%
ROA
7.32%
7.74%
7.89%
7.01%
6.3%
6.01%
5.36%
Sector average
-
1.11%
0.67%
0.11%
-0.28%
-0.48%
-0.73%
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hextar Global Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
29.73%
30.46%
30.46%
30.46%
30.46%
30.46%
30.46%
Sector average
-
29.22%
29.22%
29.22%
29.22%
29.37%
31.29%
Net Margin
7.02%
7.18%
7.36%
7.11%
6.95%
7.19%
6.98%
Sector average
-
-7.34%
-6.75%
-6.79%
-6.9%
-6.8%
-6.75%
Total Assets
MYR 852.44M
MYR 834.52M
MYR 905.96M
MYR 970.77M
MYR 1,031.98M
MYR 1,093.40M
MYR 1,150.48M
Sector average
-
MYR 1,714.78M
MYR 1,772.88M
MYR 1,806.55M
MYR 1,836.10M
MYR 1,878.37M
MYR 1,849.47M
Net Income
MYR 61.44M
MYR 65.28M
MYR 68.66M
MYR 65.78M
MYR 63.13M
MYR 63.83M
MYR 60.13M
Sector average
-
MYR 27.74M
MYR 35.98M
MYR 32.93M
MYR 30.27M
MYR 30.90M
MYR 42.87M
Valuation
-
MYR 3,458.34M
MYR 3,587.66M
MYR 3,724.86M
MYR 3,870.18M
MYR 4,022.83M
MYR 4,184.61M
Sector average
-
MYR 1,373.35M
MYR 947.30M
MYR 862.60M
MYR 1,033.11M
MYR 1,035.70M
MYR 1,421.34M
Stock Price
-
MYR 0.88
MYR 0.92
MYR 0.95
MYR 0.99
MYR 1.03
MYR 1.07
Sector average
-
MYR 0.68
MYR 0.67
MYR 0.69
MYR 0.71
MYR 0.73
MYR 0.81
Hextar Global Berhad (5151.KL) Financial Forecast | Equlion