HEXPOL AB (publ) (HPOL-B.ST)

Sweden · Materials · SEK

Key financials

ROE: 12.97%; 2025 (actual)
ROA: 8.12%; 2025 (actual)
Gross Margin: 21.03%; 2025 (actual)
Net Margin: 10.05%; 2025 (actual)
Total Assets: SEK 22,961.00M; 2025 (actual)
Net Income: SEK 1,943.00M; 2025 (actual)
Valuation: SEK 28,602.45M; 2025 (actual)
Stock Price: SEK 83.04; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.97%	12.39%	10.92%	8.96%	7.84%	6.96%
Sector average	-4.96%	-12.15%	46.93%	14.12%	-14.05%	3.46%
ROA	8.12%	7.76%	7.17%	6.13%	5.54%	5.05%
Sector average	-6.85%	-8.31%	-8.32%	-9.04%	-9.32%	-9.47%
Gross Margin	21.03%	21.03%	21.03%	21.03%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for HEXPOL AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 22,961.00M	SEK 24,761.83M	SEK 26,375.09M	SEK 27,805.45M	SEK 29,200.96M	SEK 30,555.26M
Sector average	SEK 21,711.42M	SEK 22,681.97M	SEK 23,291.74M	SEK 23,832.54M	SEK 24,345.90M	SEK 24,896.53M

Net Income	SEK 1,943.00M	SEK 1,852.58M	SEK 1,833.71M	SEK 1,661.82M	SEK 1,579.89M	SEK 1,510.15M
Sector average	SEK 840.17M	SEK 824.53M	SEK 848.33M	SEK 769.52M	SEK 734.02M	SEK 705.95M

Valuation	SEK 28,602.45M	SEK 28,886.57M	SEK 29,212.02M	SEK 29,634.42M	SEK 30,123.13M	SEK 30,675.22M
Sector average	SEK 15,921.12M	SEK 16,297.43M	SEK 16,450.12M	SEK 16,686.71M	SEK 16,954.14M	SEK 17,258.37M

Stock Price	SEK 83.04	SEK 83.87	SEK 84.81	SEK 86.04	SEK 87.46	SEK 89.06
Sector average	SEK 87.17	SEK 62.48	SEK 62.01	SEK 62.85	SEK 63.67	SEK 64.68