Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
5.77%
5.37%
5.96%
5.38%
5.49%
5.6%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
3.53%
3.25%
3.69%
3.39%
3.49%
3.6%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
66.3%
66.3%
66.3%
66.3%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hexagon AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
66.3%
66.3%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
11.38%
10.76%
12.33%
11.13%
11.25%
11.36%
Total Assets
SEK 17,108.30M
SEK 17,581.43M
SEK 18,307.95M
SEK 19,104.40M
SEK 19,974.09M
SEK 20,923.29M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 617.40M
SEK 564.43M
SEK 662.23M
SEK 633.44M
SEK 681.65M
SEK 735.89M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 293,536.45M
SEK 299,100.08M
SEK 304,279.79M
SEK 310,056.00M
SEK 315,854.39M
SEK 321,643.23M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 109.35
SEK 111.42
SEK 113.35
SEK 115.50
SEK 117.66
SEK 119.82
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Hexagon AB (publ) (HEXA-B.ST) Financial Forecast | Equlion