Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
44.86%
39.27%
30.3%
24.66%
21.14%
18.58%
Sector average
-58.36%
-15.56%
-22.82%
-60.33%
-5.4%
2.8%
ROA
24.26%
22.16%
19.46%
17.16%
15.54%
14.24%
Sector average
-15.66%
-18.37%
-24.33%
-31.23%
-25.08%
-4.52%
Gross Margin
98.96%
98.96%
98.96%
98.96%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Hemnet Group AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
98.96%
98.96%
Sector average
3.2%
-59.75%
-59.75%
-59.75%
-59.75%
-59.75%
Net Margin
34.1%
33.43%
34.26%
33.73%
33.81%
33.88%
Total Assets
SEK 2,097.40M
SEK 2,632.16M
SEK 3,227.78M
SEK 3,875.06M
SEK 4,566.74M
SEK 5,305.04M
Sector average
SEK 5,572.97M
SEK 5,604.62M
SEK 5,869.47M
SEK 6,223.42M
SEK 6,660.20M
SEK 7,120.78M
Net Income
SEK 520.60M
SEK 523.99M
SEK 570.03M
SEK 609.31M
SEK 656.11M
SEK 702.78M
Sector average
SEK 244.68M
SEK 138.62M
SEK 145.24M
SEK 127.40M
SEK 140.34M
SEK 153.58M
Valuation
SEK 15,360.70M
SEK 15,658.69M
SEK 15,956.42M
SEK 16,257.42M
SEK 16,559.26M
SEK 16,862.75M
Sector average
SEK 4,387.44M
SEK 7,905.36M
SEK 7,988.29M
SEK 8,153.90M
SEK 8,320.63M
SEK 8,510.21M
Stock Price
SEK 171.75
SEK 175.08
SEK 178.41
SEK 181.78
SEK 185.15
SEK 188.54
Sector average
SEK 52.73
SEK 38.22
SEK 38.34
SEK 39.63
SEK 40.67
SEK 41.72
Hemnet Group AB (publ) (HEM.ST) Financial Forecast | Equlion